backhill of culbirnie [2016] ltd

2

backhill of culbirnie [2016] ltd Company Information

Share BACKHILL OF CULBIRNIE [2016] LTD
Live 
Young

Company Number

SC550537

Website

-

Registered Address

muirden, turriff, aberdeenshire, AB53 4NH

Industry

Production of electricity

 

Telephone

-

Next Accounts Due

August 2025

Group Structure

View All

Directors

Alfred Duncan7 Years

David Green7 Years

View All

Shareholders

alfred john duncan 100%

backhill of culbirnie [2016] ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BACKHILL OF CULBIRNIE [2016] LTD at £0 based on a Turnover of £0 and 1.56x industry multiple (adjusted for size and gross margin).

backhill of culbirnie [2016] ltd Estimated Valuation

£45.9k

Pomanda estimates the enterprise value of BACKHILL OF CULBIRNIE [2016] LTD at £45.9k based on an EBITDA of £10.3k and a 4.46x industry multiple (adjusted for size and gross margin).

backhill of culbirnie [2016] ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of BACKHILL OF CULBIRNIE [2016] LTD at £3.8m based on Net Assets of £3m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Backhill Of Culbirnie [2016] Ltd Overview

Backhill Of Culbirnie [2016] Ltd is a live company located in aberdeenshire, AB53 4NH with a Companies House number of SC550537. It operates in the production of electricity sector, SIC Code 35110. Founded in November 2016, it's largest shareholder is alfred john duncan with a 100% stake. Backhill Of Culbirnie [2016] Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Backhill Of Culbirnie [2016] Ltd Health Check

Pomanda's financial health check has awarded Backhill Of Culbirnie [2016] Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (10 weeks)

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (89.4%)

- - Backhill Of Culbirnie [2016] Ltd

- - Industry AVG

BACKHILL OF CULBIRNIE [2016] LTD financials

EXPORTms excel logo

Backhill Of Culbirnie [2016] Ltd's latest turnover from November 2023 is estimated at 0 and the company has net assets of £3 million. According to their latest financial statements, we estimate that Backhill Of Culbirnie [2016] Ltd has no employees and maintains cash reserves of £543 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover0000000
Other Income Or Grants0000000
Cost Of Sales0000000
Gross Profit0000000
Admin Expenses-10,286-9,566-9,616-9,718-13,8315,31110,124
Operating Profit10,2869,5669,6169,71813,831-5,311-10,124
Interest Payable0000000
Interest Receivable262511910,5767,049
Pre-Tax Profit10,3129,5919,6179,72013,8415,265-3,075
Tax-2,578-1,822-1,827-1,847-2,630-1,0000
Profit After Tax7,7347,7697,7907,87311,2114,265-3,075
Dividends Paid0000000
Retained Profit7,7347,7697,7907,87311,2114,265-3,075
Employee Costs0000000
Number Of Employees0000000
EBITDA*10,2869,5669,6169,71813,831-5,311-10,124

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors2,913,1552,915,1552,916,4052,918,4052,920,4052,923,405158,524
Misc Debtors52,69843,01733,32723,63413,883158
Cash5434981,1701,0871,7477502,819,533
misc current assets0000000
total current assets2,966,3962,958,6702,950,9022,943,1262,936,0352,924,1562,978,115
total assets2,966,3962,958,6702,950,9022,943,1262,936,0352,924,1562,978,115
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities1,8371,8451,8461,8602,6421,97460,198
total current liabilities1,8371,8451,8461,8602,6421,97460,198
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1,8371,8451,8461,8602,6421,97460,198
net assets2,964,5592,956,8252,949,0562,941,2662,933,3932,922,1822,917,917
total shareholders funds2,964,5592,956,8252,949,0562,941,2662,933,3932,922,1822,917,917
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit10,2869,5669,6169,71813,831-5,311-10,124
Depreciation0000000
Amortisation0000000
Tax-2,578-1,822-1,827-1,847-2,630-1,0000
Stock0000000
Debtors7,6818,4407,6937,75110,8822,764,824158,582
Creditors0000000
Accruals and Deferred Income-8-1-14-782668-58,22460,198
Deferred Taxes & Provisions0000000
Cash flow from operations19-69782-662987-2,829,359-108,508
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000002,920,992
interest262511910,5767,049
cash flow from financing262511910,5762,928,041
cash and cash equivalents
cash45-67283-660997-2,818,7832,819,533
overdraft0000000
change in cash45-67283-660997-2,818,7832,819,533

backhill of culbirnie [2016] ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for backhill of culbirnie [2016] ltd. Get real-time insights into backhill of culbirnie [2016] ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Backhill Of Culbirnie [2016] Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for backhill of culbirnie [2016] ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other young companies, companies in AB53 area or any other competitors across 12 key performance metrics.

backhill of culbirnie [2016] ltd Ownership

BACKHILL OF CULBIRNIE [2016] LTD group structure

Backhill Of Culbirnie [2016] Ltd has no subsidiary companies.

Ultimate parent company

BACKHILL OF CULBIRNIE [2016] LTD

SC550537

BACKHILL OF CULBIRNIE [2016] LTD Shareholders

alfred john duncan 100%

backhill of culbirnie [2016] ltd directors

Backhill Of Culbirnie [2016] Ltd currently has 4 directors. The longest serving directors include Mr Alfred Duncan (Nov 2016) and Mr David Green (Nov 2016).

officercountryagestartendrole
Mr Alfred DuncanScotland81 years Nov 2016- Director
Mr David GreenScotland57 years Nov 2016- Director
Mr Alex FowlieUnited Kingdom36 years Nov 2016- Director
Miss Rachael Duncan32 years Jun 2023- Director

P&L

November 2023

turnover

0

0%

operating profit

10.3k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3m

0%

total assets

3m

0%

cash

543

+0.09%

net assets

Total assets minus all liabilities

backhill of culbirnie [2016] ltd company details

company number

SC550537

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

November 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

muirden, turriff, aberdeenshire, AB53 4NH

accountant

THOMAS BARRIE & CO LLP

auditor

-

backhill of culbirnie [2016] ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to backhill of culbirnie [2016] ltd.

charges

backhill of culbirnie [2016] ltd Companies House Filings - See Documents

datedescriptionview/download